Silo Wellness Inc.
SILFF · OTC
7/31/2023 | 4/30/2023 | 1/31/2023 | 10/31/2022 | |
|---|---|---|---|---|
| Revenue | $72 | $79 | $79 | $49 |
| % Growth | -9.1% | 0% | 62% | – |
| Cost of Goods Sold | $89 | $18 | $18 | $11 |
| Gross Profit | -$17 | $61 | $61 | $38 |
| % Margin | -23.2% | 77% | 77% | 77.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $194 | $256 | $256 | $219 |
| SG&A Expenses | $204 | $263 | $263 | $224 |
| Sales & Mktg Exp. | $10 | $6 | $6 | $4 |
| Other Operating Expenses | -$221 | $0 | $0 | $0 |
| Operating Expenses | -$17 | $263 | $263 | $224 |
| Operating Income | -$221 | -$202 | -$202 | -$189 |
| % Margin | -306.2% | -254.4% | -254.4% | -386.3% |
| Other Income/Exp. Net | $2 | $3,229 | -$5 | $984 |
| Pre-Tax Income | -$219 | $3,027 | $3,027 | -$191 |
| Tax Expense | $0 | $0 | -$183 | $3 |
| Net Income | -$219 | $3,027 | $3,027 | -$194 |
| % Margin | -304% | 3,820.9% | 3,820.9% | -397.2% |
| EPS | -0.3 | 0.06 | 0.06 | -0.01 |
| % Growth | -600% | 0% | 700% | – |
| EPS Diluted | -0.3 | 0.06 | 0.06 | -0.01 |
| Weighted Avg Shares Out | 738 | 53,886 | 53,886 | 17,340 |
| Weighted Avg Shares Out Dil | 738 | 53,886 | 53,886 | 17,340 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $2 | $2 | $3 |
| Depreciation & Amortization | $5 | $122 | $42 | $3 |
| EBITDA | -$211 | $3,379 | -$147 | -$2,104 |
| % Margin | -292.5% | 4,264.6% | -186.1% | -4,299.8% |