Silicom Ltd.
SILC · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $16 | $15 | $14 | $14 |
| % Growth | 4% | 4.4% | -0.7% | – |
| Cost of Goods Sold | $11 | $10 | $10 | $10 |
| Gross Profit | $5 | $5 | $4 | $4 |
| % Margin | 31.4% | 31.4% | 29.7% | 28.5% |
| R&D Expenses | $5 | $5 | $5 | $5 |
| G&A Expenses | $0 | $1 | $1 | $1 |
| SG&A Expenses | $3 | $3 | $3 | $3 |
| Sales & Mktg Exp. | $0 | $2 | $1 | $2 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8 | $8 | $7 | $8 |
| Operating Income | -$3 | -$3 | -$3 | -$4 |
| % Margin | -19.7% | -21% | -22.3% | -24.7% |
| Other Income/Exp. Net | $1 | $0 | $1 | $0 |
| Pre-Tax Income | -$3 | -$3 | -$3 | -$3 |
| Tax Expense | $0 | $0 | $0 | $3 |
| Net Income | -$3 | -$3 | -$3 | -$6 |
| % Margin | -17.9% | -22.2% | -19.5% | -42.3% |
| EPS | -0.49 | -0.59 | -0.49 | -1.06 |
| % Growth | 16.9% | -20.4% | 53.8% | – |
| EPS Diluted | -0.49 | -0.59 | -0.49 | -1.05 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | -$1 |
| Depreciation & Amortization | $0 | $0 | -$1 | $1 |
| EBITDA | -$3 | -$3 | -$3 | -$3 |
| % Margin | -16.4% | -20.2% | -22.3% | -20.9% |