Silicom Ltd.
SILC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $58 | $124 | $151 | $128 |
| % Growth | -53.2% | -17.6% | 17.2% | – |
| Cost of Goods Sold | $42 | $95 | $99 | $84 |
| Gross Profit | $17 | $29 | $52 | $44 |
| % Margin | 28.6% | 23.1% | 34.5% | 34.6% |
| R&D Expenses | $20 | $21 | $21 | $20 |
| G&A Expenses | $4 | $4 | $4 | $5 |
| SG&A Expenses | $10 | $11 | $11 | $11 |
| Sales & Mktg Exp. | $6 | $7 | $7 | $7 |
| Other Operating Expenses | $0 | $26 | $0 | $0 |
| Operating Expenses | $30 | $57 | $32 | $31 |
| Operating Income | -$13 | -$29 | $20 | $13 |
| % Margin | -22.8% | -23.1% | 13.2% | 10.2% |
| Other Income/Exp. Net | $2 | $1 | $2 | -$0 |
| Pre-Tax Income | -$11 | -$27 | $22 | $13 |
| Tax Expense | $2 | -$1 | $4 | $2 |
| Net Income | -$14 | -$26 | $18 | $11 |
| % Margin | -23.6% | -21.3% | 12.2% | 8.2% |
| EPS | -2.28 | -3.94 | 2.73 | 1.54 |
| % Growth | 42.1% | -244.3% | 77.3% | – |
| EPS Diluted | -2.28 | -3.94 | 2.69 | 1.51 |
| Weighted Avg Shares Out | 6 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 6 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $1 | $1 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | -$11 | -$1 | $22 | $15 |
| % Margin | -19% | -0.5% | 14.8% | 12.1% |