Sprott Inc.
SII · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $168,352 | $141,449 | $154,274 | $164,945 |
| % Growth | 19% | -8.3% | -6.5% | – |
| Cost of Goods Sold | $87,531 | $83,867 | $87,656 | $86,466 |
| Gross Profit | $80,821 | $57,582 | $66,618 | $78,479 |
| % Margin | 48% | 40.7% | 43.2% | 47.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $24,442 |
| SG&A Expenses | $18,774 | $16,558 | $15,978 | $14,697 |
| Sales & Mktg Exp. | $0 | $0 | $0 | -$9,745 |
| Other Operating Expenses | $2,221 | $2,843 | $3,355 | $4,552 |
| Operating Expenses | $20,995 | $19,401 | $19,333 | $19,249 |
| Operating Income | $59,826 | $38,181 | $47,285 | $59,230 |
| % Margin | 35.5% | 27% | 30.7% | 35.9% |
| Other Income/Exp. Net | $9,180 | $12,110 | -$22,206 | -$14,040 |
| Pre-Tax Income | $69,006 | $50,291 | $25,079 | $45,190 |
| Tax Expense | $19,712 | $8,492 | $7,447 | $12,005 |
| Net Income | $49,294 | $41,799 | $17,632 | $33,185 |
| % Margin | 29.3% | 29.6% | 11.4% | 20.1% |
| EPS | 1.94 | 1.66 | 0.68 | 1.33 |
| % Growth | 16.9% | 144.1% | -48.9% | – |
| EPS Diluted | 1.91 | 1.6 | 0.65 | 1.28 |
| Weighted Avg Shares Out | 25,426 | 25,230 | 25,066 | 24,878 |
| Weighted Avg Shares Out Dil | 25,876 | 26,070 | 26,186 | 25,908 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $4,852 | $4,991 | $3,535 |
| Interest Expense | $3,091 | $4,060 | $2,923 | $1,161 |
| Depreciation & Amortization | $2,221 | $2,843 | $3,355 | $4,552 |
| EBITDA | $74,318 | $57,194 | $31,357 | $50,903 |
| % Margin | 44.1% | 40.4% | 20.3% | 30.9% |