Sprott Inc.
SII · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $57,866 | $62,191 | $41,677 | $37,303 |
| % Growth | -7% | 49.2% | 11.7% | – |
| Cost of Goods Sold | $43,129 | $37,303 | $22,108 | $22,670 |
| Gross Profit | $14,737 | $24,888 | $19,569 | $14,633 |
| % Margin | 25.5% | 40% | 47% | 39.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $4,825 | $0 | $0 |
| SG&A Expenses | $4,473 | $4,825 | $4,127 | $4,949 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $647 | $637 | $541 | $600 |
| Operating Expenses | $5,120 | $5,462 | $4,668 | $5,549 |
| Operating Income | $9,617 | $19,426 | $14,901 | $9,084 |
| % Margin | 16.6% | 31.2% | 35.8% | 24.4% |
| Other Income/Exp. Net | $7,651 | -$566 | $851 | $7,409 |
| Pre-Tax Income | $17,268 | $18,860 | $15,752 | $16,493 |
| Tax Expense | $4,109 | $5,359 | $3,795 | $4,813 |
| Net Income | $13,159 | $13,501 | $11,957 | $11,680 |
| % Margin | 22.7% | 21.7% | 28.7% | 31.3% |
| EPS | 0.5 | 0.53 | 0.46 | 0.46 |
| % Growth | -5.7% | 15.2% | 0% | – |
| EPS Diluted | 0.5 | 0.53 | 0.46 | 0.45 |
| Weighted Avg Shares Out | 18,522 | 18,952 | 25,811 | 17,939 |
| Weighted Avg Shares Out Dil | 18,534 | 18,965 | 25,829 | 18,037 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $261 | $286 | $280 | $613 |
| Depreciation & Amortization | $647 | $637 | $541 | $600 |
| EBITDA | $18,176 | $19,783 | $16,573 | $17,706 |
| % Margin | 31.4% | 31.8% | 39.8% | 47.5% |