Sprott Inc.
SII · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $58 | $62 | $42 | $37 |
| % Growth | -7% | 49.2% | 11.7% | – |
| Cost of Goods Sold | $43 | $37 | $22 | $23 |
| Gross Profit | $15 | $25 | $20 | $15 |
| % Margin | 25.5% | 40% | 47% | 39.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $5 | $0 | $0 |
| SG&A Expenses | $4 | $5 | $4 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Expenses | $5 | $5 | $5 | $6 |
| Operating Income | $10 | $19 | $15 | $9 |
| % Margin | 16.6% | 31.2% | 35.8% | 24.4% |
| Other Income/Exp. Net | $8 | -$1 | $1 | $7 |
| Pre-Tax Income | $17 | $19 | $16 | $16 |
| Tax Expense | $4 | $5 | $4 | $5 |
| Net Income | $13 | $14 | $12 | $12 |
| % Margin | 22.7% | 21.7% | 28.7% | 31.3% |
| EPS | 0.5 | 0.53 | 0.46 | 0.46 |
| % Growth | -5.7% | 15.2% | 0% | – |
| EPS Diluted | 0.5 | 0.53 | 0.46 | 0.45 |
| Weighted Avg Shares Out | 19 | 19 | 26 | 18 |
| Weighted Avg Shares Out Dil | 19 | 19 | 26 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $18 | $20 | $17 | $18 |
| % Margin | 31.4% | 31.8% | 39.8% | 47.5% |