Shanghai Electric Group Company Limited
SIELY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $116 | $115 | $118 | $131 |
| % Growth | 1.2% | -2.4% | -10.5% | – |
| Cost of Goods Sold | $95 | $95 | $99 | $112 |
| Gross Profit | $22 | $20 | $19 | $20 |
| % Margin | 18.6% | 17.4% | 16.2% | 15.1% |
| R&D Expenses | $6 | $5 | $5 | $5 |
| G&A Expenses | $3 | $3 | $2 | $2 |
| SG&A Expenses | $5 | $6 | $6 | $7 |
| Sales & Mktg Exp. | $1 | $3 | $4 | $5 |
| Other Operating Expenses | $8 | $5 | $5 | $5 |
| Operating Expenses | $18 | $17 | $17 | $18 |
| Operating Income | $4 | $3 | $4 | $5 |
| % Margin | 3.2% | 2.9% | 3.6% | 3.4% |
| Other Income/Exp. Net | $0 | -$0 | $0 | $1 |
| Pre-Tax Income | $4 | $3 | -$2 | -$10 |
| Tax Expense | $1 | $1 | $0 | -$0 |
| Net Income | $1 | $0 | -$2 | -$10 |
| % Margin | 0.6% | 0.2% | -2% | -7.8% |
| EPS | 0.96 | 0.37 | -3 | -13 |
| % Growth | 159.5% | 112.3% | 76.9% | – |
| EPS Diluted | 0.96 | 0.37 | -3 | -13 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $2 | $0 | $2 | $1 |
| Depreciation & Amortization | $3 | $4 | $3 | $3 |
| EBITDA | $8 | $7 | $2 | -$7 |
| % Margin | 7.2% | 6% | 1.4% | -5.1% |