Sidus Space, Inc.
SIDU · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,673 | $5,963 | $7,293 | $1,409 |
| % Growth | -21.6% | -18.2% | 417.7% | – |
| Cost of Goods Sold | $6,142 | $4,321 | $11,547 | $1,775 |
| Gross Profit | -$1,469 | $1,641 | -$4,254 | -$367 |
| % Margin | -31.4% | 27.5% | -58.3% | -26% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $3,041 |
| SG&A Expenses | $14,250 | $14,167 | $7,790 | $3,112 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $71 |
| Other Operating Expenses | $0 | $0 | $0 | $35 |
| Operating Expenses | $14,250 | $14,167 | $7,790 | $3,147 |
| Operating Income | -$15,719 | -$12,525 | -$12,044 | -$3,514 |
| % Margin | -336.4% | -210.1% | -165.1% | -249.4% |
| Other Income/Exp. Net | -$1,805 | -$1,803 | -$796 | -$233 |
| Pre-Tax Income | -$17,524 | -$14,328 | -$12,840 | -$3,746 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$17,524 | -$14,328 | -$12,840 | -$3,746 |
| % Margin | -375% | -240.3% | -176% | -265.9% |
| EPS | -3.59 | -23.44 | -74.8 | -33.56 |
| % Growth | 84.7% | 68.7% | -122.9% | – |
| EPS Diluted | -3.59 | -23.44 | -74.8 | -33.56 |
| Weighted Avg Shares Out | 4,875 | 611 | 172 | 112 |
| Weighted Avg Shares Out Dil | 4,875 | 620 | 172 | 112 |
| Supplemental Information | – | – | – | – |
| Interest Income | $39 | $0 | $0 | $97 |
| Interest Expense | $1,306 | $747 | $781 | $97 |
| Depreciation & Amortization | $2,172 | $217 | $327 | $395 |
| EBITDA | -$13,503 | -$13,364 | -$11,732 | -$3,254 |
| % Margin | -289% | -224.1% | -160.9% | -231% |