Sidus Space, Inc.
SIDU · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $23,887 | $5,386 | $18,711 | $117,416 |
| - Cash | $15,704 | $1,216 | $2,295 | $13,711 |
| + Debt | $10,135 | $4,818 | $2,364 | $4,142 |
| Enterprise Value | $18,319 | $8,988 | $18,779 | $107,847 |
| Revenue | $4,673 | $5,963 | $7,293 | $1,409 |
| % Growth | -21.6% | -18.2% | 417.7% | – |
| Gross Profit | -$1,469 | $1,641 | -$4,254 | -$367 |
| % Margin | -31.4% | 27.5% | -58.3% | -26% |
| EBITDA | -$13,503 | -$13,364 | -$11,732 | -$3,254 |
| % Margin | -289% | -224.1% | -160.9% | -231% |
| Net Income | -$17,524 | -$14,328 | -$12,840 | -$3,746 |
| % Margin | -375% | -240.3% | -176% | -265.9% |
| EPS Diluted | -3.59 | -23.44 | -74.8 | -33.56 |
| % Growth | 84.7% | 68.7% | -122.9% | – |
| Operating Cash Flow | -$15,825 | -$11,749 | -$12,094 | -$2,485 |
| Capital Expenditures | -$7,475 | -$7,208 | -$2,100 | -$218 |
| Free Cash Flow | -$23,300 | -$18,958 | -$14,194 | -$2,703 |