Pirate Gold Corp.
SICNF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $32 | $0 | $1 | $1 |
| Gross Profit | -$32 | $0 | -$1 | -$1 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $927 | $1,953 |
| SG&A Expenses | $2,484 | $5 | $1,250 | $2,282 |
| Sales & Mktg Exp. | $0 | $263 | $323 | $329 |
| Other Operating Expenses | $0 | $0 | $8,666 | $9,857 |
| Operating Expenses | $2,484 | $5 | $9,916 | $12,139 |
| Operating Income | -$2,516 | -$5,148 | -$9,916 | -$12,083 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$20 | $0 | -$24 | -$182 |
| Pre-Tax Income | -$2,536 | -$1 | -$9,940 | -$12,265 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,536 | -$1 | -$9,940 | -$12,265 |
| % Margin | – | – | – | – |
| EPS | -0.008 | -0.004 | -0.045 | -0.06 |
| % Growth | -105% | 91.2% | 24.6% | – |
| EPS Diluted | -0.008 | -0.004 | -0.045 | -0.06 |
| Weighted Avg Shares Out | 310,815 | 261,786 | 219,298 | 203,918 |
| Weighted Avg Shares Out Dil | 310,815 | 261,726 | 219,297 | 203,917 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $0 | $110 | $50 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $32 | $0 | $1 | $73 |
| EBITDA | -$2,552 | -$5 | -$9,902 | -$12,011 |
| % Margin | – | – | – | – |