Pirate Gold Corp.
SICNF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $8 | $32 | $0 | $0 |
| Gross Profit | -$8 | -$32 | -$0 | -$0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $948 | $0 | $170 | $102 |
| SG&A Expenses | $996 | $222 | $237 | $158 |
| Sales & Mktg Exp. | $48 | $0 | $67 | $56 |
| Other Operating Expenses | -$32 | -$851 | $451 | $1,280 |
| Operating Expenses | $965 | -$629 | $688 | $1,438 |
| Operating Income | -$972 | -$230 | -$688 | -$1,438 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $59 | -$48 | $10 | $53 |
| Pre-Tax Income | -$914 | $549 | -$679 | -$1,385 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$914 | -$270 | -$679 | -$1,385 |
| % Margin | – | – | – | – |
| EPS | -0.003 | 0.002 | -0.002 | -0.005 |
| % Growth | -217.4% | 209.5% | 56.3% | – |
| EPS Diluted | -0.003 | 0.002 | -0.002 | -0.005 |
| Weighted Avg Shares Out | 339,804 | 339,529 | 329,133 | 286,781 |
| Weighted Avg Shares Out Dil | 339,804 | 339,529 | 329,133 | 286,781 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3 | $0 | $2 |
| Interest Expense | $0 | $0 | $1 | $0 |
| Depreciation & Amortization | $10 | -$1 | $11 | $11 |
| EBITDA | -$1,344 | $518 | -$666 | -$1,427 |
| % Margin | – | – | – | – |