Resonac Holdings Corporation
SHWDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,391,480,000 | $1,288,869,000 | $1,392,621,000 | $1,419,635,000 |
| % Growth | 8% | -7.5% | -1.9% | – |
| Cost of Goods Sold | $1,080,381,000 | $1,042,252,000 | $1,089,639,000 | $1,081,642,000 |
| Gross Profit | $311,099,000 | $246,617,000 | $302,982,000 | $337,993,000 |
| % Margin | 22.4% | 19.1% | 21.8% | 23.8% |
| R&D Expenses | $0 | $42,697,000 | $47,135,000 | $46,750,000 |
| G&A Expenses | $242,936,000 | $181,476,000 | $131,246,000 | $136,689,000 |
| SG&A Expenses | $242,936,000 | $221,801,000 | $181,407,000 | $187,795,000 |
| Sales & Mktg Exp. | $0 | $40,325,000 | $50,161,000 | $51,106,000 |
| Other Operating Expenses | -$20,873,000 | -$14,117,000 | $15,069,000 | $16,251,000 |
| Operating Expenses | $222,063,000 | $250,381,000 | $243,611,000 | $250,796,000 |
| Operating Income | $89,036,000 | -$3,764,000 | $59,371,000 | $87,198,000 |
| % Margin | 6.4% | -0.3% | 4.3% | 6.1% |
| Other Income/Exp. Net | -$4,389,000 | -$22,420,000 | -$10,799,000 | -$64,272,000 |
| Pre-Tax Income | $84,647,000 | -$26,184,000 | $48,583,000 | $22,926,000 |
| Tax Expense | $9,875,000 | -$8,159,000 | $10,525,000 | $20,270,000 |
| Net Income | $73,503,000 | -$18,955,000 | $32,422,000 | -$12,094,000 |
| % Margin | 5.3% | -1.5% | 2.3% | -0.9% |
| EPS | 406.61 | -104.65 | 179.02 | -77.4 |
| % Growth | 488.5% | -158.5% | 331.3% | – |
| EPS Diluted | 406.61 | -104.65 | 179.02 | -77.4 |
| Weighted Avg Shares Out | 180,770 | 181,130 | 181,104 | 156,255 |
| Weighted Avg Shares Out Dil | 180,770 | 181,130 | 181,104 | 156,255 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,755,000 | $2,652,000 | $1,068,000 | $741,000 |
| Interest Expense | $15,942,000 | $13,370,000 | $15,744,000 | $10,006,000 |
| Depreciation & Amortization | $98,026,000 | $109,469,000 | $109,559,000 | $115,446,000 |
| EBITDA | $198,615,000 | $105,706,000 | $168,930,000 | $202,643,000 |
| % Margin | 14.3% | 8.2% | 12.1% | 14.3% |