The Sherwin-Williams Company
SHW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23 | $23 | $22 | $20 |
| % Growth | 0.2% | 4.1% | 11.1% | – |
| Cost of Goods Sold | $12 | $12 | $13 | $11 |
| Gross Profit | $11 | $11 | $9 | $9 |
| % Margin | 48.5% | 46.7% | 42.1% | 42.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $7 | $6 | $6 |
| SG&A Expenses | $7 | $7 | $6 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | $0 | -$0 | -$0 |
| Operating Expenses | $7 | $7 | $6 | $6 |
| Operating Income | $4 | $4 | $3 | $3 |
| % Margin | 16.3% | 15.6% | 13.5% | 13.4% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $3 | $3 | $3 | $2 |
| Tax Expense | $1 | $1 | $1 | $0 |
| Net Income | $3 | $2 | $2 | $2 |
| % Margin | 11.6% | 10.4% | 9.1% | 9.3% |
| EPS | 10.68 | 9.35 | 7.83 | 7.1 |
| % Growth | 14.2% | 19.4% | 10.3% | – |
| EPS Diluted | 10.55 | 9.25 | 7.72 | 6.98 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $4 | $4 | $4 | $3 |
| % Margin | 19.4% | 18% | 16% | 15.8% |