The Sherwin-Williams Company
SHW · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6,358 | $6,315 | $5,306 | $5,297 |
| % Growth | 0.7% | 19% | 0.2% | – |
| Cost of Goods Sold | $3,233 | $3,196 | $2,747 | $2,724 |
| Gross Profit | $3,126 | $3,118 | $2,559 | $2,573 |
| % Margin | 49.2% | 49.4% | 48.2% | 48.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,953 | $2,019 | $1,802 | $1,893 |
| SG&A Expenses | $1,953 | $2,019 | $1,802 | $1,893 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $3 | $6 |
| Operating Expenses | $1,953 | $2,019 | $1,805 | $1,900 |
| Operating Income | $1,173 | $1,099 | $754 | $674 |
| % Margin | 18.4% | 17.4% | 14.2% | 12.7% |
| Other Income/Exp. Net | -$112 | -$113 | -$101 | -$58 |
| Pre-Tax Income | $1,061 | $986 | $653 | $616 |
| Tax Expense | $227 | $231 | $149 | $136 |
| Net Income | $833 | $755 | $504 | $480 |
| % Margin | 13.1% | 12% | 9.5% | 9.1% |
| EPS | 3.38 | 3.04 | 2.02 | 1.92 |
| % Growth | 11.2% | 50.5% | 5.2% | – |
| EPS Diluted | 3.35 | 3 | 2 | 1.9 |
| Weighted Avg Shares Out | 246 | 249 | 249 | 253 |
| Weighted Avg Shares Out Dil | 249 | 252 | 253 | 254 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $2 | $3 | $1 |
| Interest Expense | $117 | $112 | $108 | $103 |
| Depreciation & Amortization | $167 | $163 | $161 | $162 |
| EBITDA | $1,345 | $1,261 | $918 | $876 |
| % Margin | 21.1% | 20% | 17.3% | 16.5% |