Shun Tak Holdings Limited

SHTGF · OTC
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue$1,516$2,581$2,301$2,798
% Growth-41.2%12.2%-17.8%
Cost of Goods Sold$443$1,262$1,184$1,468
Gross Profit$1,073$1,318$1,116$1,330
% Margin70.8%51.1%48.5%47.5%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$335$336$332$334
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$229$706$584$481
Operating Expenses$564$1,041$917$815
Operating Income$509$277$200$516
% Margin33.6%10.7%8.7%18.4%
Other Income/Exp. Net-$570-$563-$578-$673
Pre-Tax Income-$61-$286-$378-$157
Tax Expense$34$51$35$58
Net Income-$120-$396-$428-$252
% Margin-7.9%-15.3%-18.6%-9%
EPS-0.04-0.131-0.142-0.083
% Growth69.5%7.5%-70%
EPS Diluted-0.04-0.131-0.142-0.083
Weighted Avg Shares Out3,0113,0183,0153,020
Weighted Avg Shares Out Dil3,0183,0183,0183,020
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$264$331$339$372
Depreciation & Amortization$86$29$79$9
EBITDA$492$565$421$745
% Margin32.5%21.9%18.3%26.6%