Sharc International Systems Inc.
SHRC.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$818 | CA$1,242 | CA$1,070 | CA$3,151 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$778 | CA$158 | CA$522 | CA$1,355 |
| Inventory | CA$1,373 | CA$1,717 | CA$971 | CA$962 |
| Other Curr. Assets | CA$190 | CA$54 | CA$81 | CA$61 |
| Total Curr. Assets | CA$3,160 | CA$3,172 | CA$2,644 | CA$5,530 |
| Property Plant & Equip (Net) | CA$590 | CA$239 | CA$409 | CA$390 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$160 | CA$50 | CA$50 | CA$50 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1 | CA$1 | CA$51 | CA$1 |
| Total NC Assets | CA$752 | CA$290 | CA$510 | CA$441 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,912 | CA$3,462 | CA$3,154 | CA$5,970 |
| Liabilities | – | – | – | – |
| Payables | CA$656 | CA$442 | CA$1,003 | CA$461 |
| Short-Term Debt | CA$319 | CA$201 | CA$3,852 | CA$1,723 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$982 | CA$82 | CA$19 | -CA$461 |
| Other Curr. Liab. | CA$0 | -CA$81 | CA$0 | CA$461 |
| Total Curr. Liab. | CA$1,957 | CA$645 | CA$4,873 | CA$2,184 |
| LT Debt | CA$1,837 | CA$41 | CA$141 | CA$3,268 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$94 | CA$69 | CA$86 | CA$61 |
| Total NC Liab. | CA$1,931 | CA$110 | CA$227 | CA$3,329 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$514 | CA$141 | CA$259 | CA$305 |
| Total Liabilities | CA$3,889 | CA$755 | CA$5,100 | CA$5,513 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$35,956 | CA$35,045 | CA$26,324 | CA$24,429 |
| Retained Earnings | -CA$41,019 | -CA$37,301 | -CA$33,397 | -CA$28,584 |
| AOCI | CA$5,036 | CA$4,963 | CA$5,127 | CA$4,613 |
| Other Equity | CA$51 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$23 | CA$2,707 | -CA$1,946 | CA$457 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,912 | CA$3,462 | CA$3,154 | CA$5,970 |
| Net Debt | CA$1,338 | -CA$1,000 | CA$2,923 | CA$1,841 |