Safety Shot, Inc.
SHOT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $702 | $203 | $6,197 | $2,876 |
| % Growth | 246.4% | -96.7% | 115.4% | – |
| Cost of Goods Sold | $3,148 | $277 | $5,170 | $2,341 |
| Gross Profit | -$2,446 | -$74 | $1,026 | $535 |
| % Margin | -348.4% | -36.7% | 16.6% | 18.6% |
| R&D Expenses | $232 | $101 | $1,637 | $1,079 |
| G&A Expenses | $39,612 | $12,525 | $12,516 | $17,307 |
| SG&A Expenses | $39,612 | $12,525 | $12,516 | $17,307 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$232 | $0 | $2 | $700 |
| Operating Expenses | $39,612 | $12,110 | $12,516 | $17,307 |
| Operating Income | -$42,058 | -$12,184 | -$11,488 | -$16,771 |
| % Margin | -5,991.4% | -6,011.8% | -185.4% | -583.1% |
| Other Income/Exp. Net | -$6,354 | -$2,637 | -$2,793 | -$11,329 |
| Pre-Tax Income | -$48,412 | -$14,822 | -$14,281 | -$28,100 |
| Tax Expense | $0 | $0 | $1,286 | $0 |
| Net Income | -$49,410 | -$15,083 | -$15,223 | -$28,100 |
| % Margin | -7,038.7% | -7,442.2% | -245.7% | -977% |
| EPS | -0.91 | -0.48 | -0.69 | -1.69 |
| % Growth | -89.6% | 30.4% | 59.2% | – |
| EPS Diluted | -0.91 | -0.49 | -0.69 | -1.69 |
| Weighted Avg Shares Out | 54,441 | 31,323 | 22,107 | 16,604 |
| Weighted Avg Shares Out Dil | 54,441 | 30,878 | 22,107 | 16,604 |
| Supplemental Information | – | – | – | – |
| Interest Income | $58 | $57 | $2 | $7 |
| Interest Expense | $176 | $171 | $1,286 | $1,736 |
| Depreciation & Amortization | $429 | $215 | $93 | $188 |
| EBITDA | -$47,807 | -$12,185 | -$15,292 | -$26,176 |
| % Margin | -6,810.4% | -6,012.3% | -246.8% | -910.1% |