Rogue Baron Plc
SHNJF · OTC
9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | $116 | $60 | $169 | $82 |
| % Growth | 93.8% | -64.6% | 106.6% | – |
| Cost of Goods Sold | $79 | $41 | $107 | $52 |
| Gross Profit | $37 | $19 | $62 | $30 |
| % Margin | 31.7% | 31.7% | 36.6% | 36.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $170 | $170 | $139 | $139 |
| SG&A Expenses | $402 | $208 | $286 | $139 |
| Sales & Mktg Exp. | $233 | $38 | $148 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $402 | $205 | $286 | $162 |
| Operating Income | -$365 | -$189 | -$224 | -$109 |
| % Margin | -314.2% | -314.2% | -132.3% | -132.3% |
| Other Income/Exp. Net | $4 | $2 | -$49 | -$24 |
| Pre-Tax Income | -$361 | -$187 | -$273 | -$132 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$361 | -$187 | -$273 | -$132 |
| % Margin | -310.8% | -310.8% | -161% | -161% |
| EPS | -0.024 | -0.002 | -0.003 | -0.002 |
| % Growth | -1,090% | 33.3% | -100% | – |
| EPS Diluted | -0.024 | -0.002 | -0.003 | -0.002 |
| Weighted Avg Shares Out | 15,206 | 91,466 | 90,043 | 90,102 |
| Weighted Avg Shares Out Dil | 15,206 | 91,431 | 90,043 | 90,043 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $2 | $0 | $0 | $0 |
| Depreciation & Amortization | -$40 | $122 | $42 | $55 |
| EBITDA | -$365 | $2 | -$224 | -$24 |
| % Margin | -314.2% | 3.3% | -132.3% | -28.7% |