Rogue Baron Plc
SHNJF · OTC
9/30/2023 | 9/30/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $283 | $170 | $294 | $16 |
| % Growth | 66% | -42% | 1,738.1% | – |
| Cost of Goods Sold | $185 | $383 | $232 | $11 |
| Gross Profit | $98 | -$212 | $62 | $5 |
| % Margin | 34.5% | -124.7% | 21.1% | 33.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $616 | $697 | $582 | $69 |
| SG&A Expenses | $689 | $854 | $1,005 | $74 |
| Sales & Mktg Exp. | $73 | $158 | $423 | $5 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $689 | $854 | $1,005 | $74 |
| Operating Income | -$591 | -$1,066 | -$943 | -$68 |
| % Margin | -209.2% | -626% | -320.7% | -426.7% |
| Other Income/Exp. Net | -$43 | $362 | -$374 | -$284 |
| Pre-Tax Income | -$634 | -$705 | -$1,316 | -$352 |
| Tax Expense | $0 | $19 | $32 | $33 |
| Net Income | -$634 | -$723 | -$1,349 | -$385 |
| % Margin | -224.3% | -424.7% | -458.9% | -2,406.7% |
| EPS | -0.042 | -0.048 | -0.1 | -0.027 |
| % Growth | 13.1% | 51.8% | -273.1% | – |
| EPS Diluted | -0.042 | -0.048 | -0.1 | -0.027 |
| Weighted Avg Shares Out | 15,123 | 15,007 | 13,187 | 14,364 |
| Weighted Avg Shares Out Dil | 15,123 | 15,007 | 13,187 | 14,364 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $0 | $15 | $53 |
| Depreciation & Amortization | $168 | $263 | $237 | $206 |
| EBITDA | -$591 | -$804 | -$943 | -$68 |
| % Margin | -209.2% | -471.9% | -320.7% | -426.7% |