Shimadzu Corporation
SHMZF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $539,047 | $511,895 | $482,240 | $428,175 |
| % Growth | 5.3% | 6.1% | 12.6% | – |
| Cost of Goods Sold | $304,604 | $291,053 | $281,280 | $249,559 |
| Gross Profit | $234,442 | $220,842 | $200,960 | $178,616 |
| % Margin | 43.5% | 43.1% | 41.7% | 41.7% |
| R&D Expenses | $0 | $0 | $11,031 | $10,278 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $162,722 | $148,088 | $121,708 | $104,531 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $1 | $0 | $0 |
| Operating Expenses | $162,723 | $148,089 | $132,739 | $114,809 |
| Operating Income | $71,720 | $72,753 | $68,219 | $63,806 |
| % Margin | 13.3% | 14.2% | 14.1% | 14.9% |
| Other Income/Exp. Net | $8 | $4,214 | $2,612 | $2,140 |
| Pre-Tax Income | $71,728 | $76,967 | $70,832 | $65,947 |
| Tax Expense | $17,953 | $19,930 | $18,783 | $18,657 |
| Net Income | $53,776 | $57,037 | $52,048 | $47,289 |
| % Margin | 10% | 11.1% | 10.8% | 11% |
| EPS | 183.55 | 193.54 | 176.63 | 160.49 |
| % Growth | -5.2% | 9.6% | 10.1% | – |
| EPS Diluted | 183.55 | 193.54 | 176.63 | 160.49 |
| Weighted Avg Shares Out | 293 | 295 | 295 | 295 |
| Weighted Avg Shares Out Dil | 293 | 295 | 295 | 295 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,532 | $1,314 | $562 | $287 |
| Interest Expense | $278 | $294 | $281 | $188 |
| Depreciation & Amortization | $19,895 | $18,551 | $17,524 | $16,205 |
| EBITDA | $91,901 | $95,812 | $85,745 | $80,012 |
| % Margin | 17% | 18.7% | 17.8% | 18.7% |