ShinMaywa Industries, Ltd.
SHMWF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $266 | $257 | $225 | $217 |
| % Growth | 3.6% | 14.2% | 3.9% | – |
| Cost of Goods Sold | $222 | $216 | $189 | $182 |
| Gross Profit | $45 | $41 | $36 | $35 |
| % Margin | 16.8% | 15.9% | 16% | 16.2% |
| R&D Expenses | $3 | $3 | $2 | $2 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $31 | $26 | $27 | $25 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$3 | $0 | -$2 | -$2 |
| Operating Expenses | $31 | $29 | $27 | $25 |
| Operating Income | $14 | $12 | $9 | $11 |
| % Margin | 5.2% | 4.6% | 4.1% | 4.9% |
| Other Income/Exp. Net | -$1 | -$0 | $1 | $1 |
| Pre-Tax Income | $13 | $12 | $10 | $12 |
| Tax Expense | $4 | $4 | $2 | $4 |
| Net Income | $9 | $7 | $7 | $7 |
| % Margin | 3.4% | 2.8% | 3.2% | 3.2% |
| EPS | 135.61 | 110.37 | 110.99 | 104.96 |
| % Growth | 22.9% | -0.6% | 5.7% | – |
| EPS Diluted | 135.61 | 110.37 | 110.99 | 104.96 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $6 | $5 | $5 | $6 |
| EBITDA | $19 | $17 | $15 | $18 |
| % Margin | 7.3% | 6.8% | 6.5% | 8.1% |