Source Energy Services Ltd.
SHLE.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$30 | CA$44 | CA$33 | CA$33 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$53 | CA$86 | CA$72 | CA$81 |
| Inventory | CA$93 | CA$79 | CA$86 | CA$89 |
| Other Curr. Assets | CA$6 | CA$7 | CA$7 | CA$10 |
| Total Curr. Assets | CA$183 | CA$216 | CA$198 | CA$213 |
| Property Plant & Equip (Net) | CA$394 | CA$365 | CA$368 | CA$357 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$5 | CA$6 | CA$6 | CA$7 |
| Tax Assets | CA$16 | CA$15 | CA$16 | CA$22 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$1 |
| Total NC Assets | CA$415 | CA$386 | CA$391 | CA$386 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$598 | CA$602 | CA$589 | CA$598 |
| Liabilities | – | – | – | – |
| Payables | CA$77 | CA$84 | CA$68 | CA$95 |
| Short-Term Debt | CA$42 | CA$42 | CA$30 | CA$27 |
| Tax Payable | CA$6 | CA$6 | CA$6 | CA$5 |
| Deferred Revenue | CA$3 | CA$4 | CA$4 | CA$12 |
| Other Curr. Liab. | CA$2 | CA$1 | CA$2 | CA$2 |
| Total Curr. Liab. | CA$128 | CA$137 | CA$110 | CA$141 |
| LT Debt | CA$244 | CA$234 | CA$247 | CA$247 |
| Deferred Rev, NC | CA$2 | CA$1 | CA$1 | CA$2 |
| Deferred Tax Liab, NC | CA$5 | CA$5 | CA$7 | CA$9 |
| Other NC Liab. | CA$9 | CA$9 | CA$10 | CA$9 |
| Total NC Liab. | CA$259 | CA$249 | CA$265 | CA$267 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$104 | CA$92 | CA$88 | CA$80 |
| Total Liabilities | CA$388 | CA$386 | CA$376 | CA$408 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$406 | CA$408 | CA$411 | CA$411 |
| Retained Earnings | -CA$214 | -CA$208 | -CA$221 | -CA$245 |
| AOCI | CA$16 | CA$13 | CA$22 | CA$22 |
| Other Equity | CA$2 | CA$2 | CA$2 | CA$2 |
| Total Equity | CA$210 | CA$216 | CA$213 | CA$190 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$598 | CA$602 | CA$589 | CA$598 |
| Net Debt | CA$255 | CA$232 | CA$244 | CA$242 |