Source Energy Services Ltd.
SHLE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$33 | CA$0 | -CA$68 | -CA$38 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$81 | CA$44 | CA$42 | CA$43 |
| Inventory | CA$89 | CA$85 | CA$73 | CA$56 |
| Other Curr. Assets | CA$10 | CA$7 | CA$8 | CA$7 |
| Total Curr. Assets | CA$213 | CA$136 | CA$123 | CA$107 |
| Property Plant & Equip (Net) | CA$357 | CA$316 | CA$193 | CA$159 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$7 | CA$3 | CA$11 | CA$1 |
| Tax Assets | CA$22 | CA$28 | CA$0 | CA$0 |
| Other NC Assets | CA$1 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$386 | CA$347 | CA$204 | CA$159 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$598 | CA$483 | CA$327 | CA$266 |
| Liabilities | – | – | – | – |
| Payables | CA$95 | CA$71 | CA$68 | CA$29 |
| Short-Term Debt | CA$27 | CA$34 | CA$35 | CA$32 |
| Tax Payable | CA$5 | CA$1 | CA$0 | CA$0 |
| Deferred Revenue | CA$12 | CA$3 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2 | CA$0 | -CA$34 | -CA$24 |
| Total Curr. Liab. | CA$141 | CA$108 | CA$87 | CA$50 |
| LT Debt | CA$247 | CA$188 | CA$278 | CA$228 |
| Deferred Rev, NC | CA$2 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$9 | CA$9 | CA$0 | CA$0 |
| Other NC Liab. | CA$9 | CA$8 | -CA$44 | -CA$18 |
| Total NC Liab. | CA$267 | CA$205 | CA$234 | CA$209 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$80 | CA$63 | CA$68 | CA$38 |
| Total Liabilities | CA$408 | CA$314 | CA$321 | CA$260 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$411 | CA$411 | CA$411 | CA$411 |
| Retained Earnings | -CA$245 | -CA$254 | -CA$422 | -CA$413 |
| AOCI | CA$22 | CA$10 | CA$14 | CA$6 |
| Other Equity | CA$2 | CA$2 | CA$2 | CA$2 |
| Total Equity | CA$190 | CA$169 | CA$6 | CA$7 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$598 | CA$483 | CA$327 | CA$266 |
| Net Debt | CA$242 | CA$222 | CA$382 | CA$298 |