Sherritt International Corporation
SHERF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$20 | $10 | -$41 | -$23 |
| Dep. & Amort. | $3 | $4 | $3 | $0 |
| Deferred Tax | $1 | -$0 | $1 | $1 |
| Stock-Based Comp. | $1 | $1 | $0 | -$3 |
| Change in WC | -$0 | $21 | $1 | -$30 |
| Other Non-Cash | $16 | -$30 | $36 | $33 |
| Operating Cash Flow | $2 | $6 | $1 | -$22 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$3 | -$4 | -$3 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $1 | $2 | $0 | $12 |
| Investing Cash Flow | -$2 | -$3 | -$3 | $12 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$2 | -$8 | -$5 | -$1 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | -$3 | -$3 | $0 |
| Financing Cash Flow | -$3 | -$11 | -$8 | -$1 |
| Forex Effect | -$0 | -$6 | -$0 | $7 |
| Net Chg. in Cash | -$3 | -$14 | -$10 | -$3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $90 | $136 | $146 | $149 |
| End Cash | $87 | $122 | $136 | $146 |
| Free Cash Flow | -$0 | $1 | -$2 | -$22 |