Shell plc

SHEL · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$67,744$65,406$69,234$66,281
% Growth3.6%-5.5%4.5%
Cost of Goods Sold$56,411$55,678$56,528$59,447
Gross Profit$11,333$9,728$12,706$6,834
% Margin16.7%14.9%18.4%10.3%
R&D Expenses$407$278$185$331
G&A Expenses$0$3,077$2,840$3,231
SG&A Expenses$3,106$3,077$2,840$3,231
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses-$0$360$210$860
Operating Expenses$3,513$3,715$3,235$4,422
Operating Income$7,820$6,013$9,471$2,412
% Margin11.5%9.2%13.7%3.6%
Other Income/Exp. Net$57-$38-$512$1,793
Pre-Tax Income$7,876$5,975$8,959$4,205
Tax Expense$2,489$2,332$4,083$3,164
Net Income$5,290$3,601$4,780$928
% Margin7.8%5.5%6.9%1.4%
EPS1.81.221.520.3
% Growth47.5%-19.7%406.7%
EPS Diluted1.81.21.50.3
Weighted Avg Shares Out2,9232,9743,1503,074
Weighted Avg Shares Out Dil2,9533,0023,1823,107
Supplemental Information
Interest Income$465$601$566$185
Interest Expense$1,276$1,075$1,120$1,285
Depreciation & Amortization$5,788$5,463$5,130$5,829
EBITDA$14,941$12,513$15,209$11,319
% Margin22.1%19.1%22%17.1%