Shin-Etsu Chemical Co., Ltd.

SHECF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/30/2025
12/30/2024
Revenue$4$629$632$663
% Growth-99.3%-0.5%-4.8%
Cost of Goods Sold$3$403$407$423
Gross Profit$2$226$225$240
% Margin35%35.9%35.6%36.2%
R&D Expenses$0$18$22$18
G&A Expenses$0$0-$7$0
SG&A Expenses$0$59$62$62
Sales & Mktg Exp.$0$0$69$0
Other Operating Expenses$0-$18-$17-$18
Operating Expenses$0$59$67$62
Operating Income$1$167$158$179
% Margin25.5%26.5%25%26.9%
Other Income/Exp. Net$0$18$8$32
Pre-Tax Income$1$185$166$210
Tax Expense$0$50$54$60
Net Income$1$126$101$138
% Margin20%20.1%16.1%20.9%
EPS0.4766.4751.669.92
% Growth-99.3%28.8%-26.2%
EPS Diluted0.4766.4551.5869.84
Weighted Avg Shares Out2222
Weighted Avg Shares Out Dil0222
Supplemental Information
Interest Income$0$17$21$21
Interest Expense$0$0$0$0
Depreciation & Amortization$0$57$66$64
EBITDA$2$224$224$243
% Margin38.4%35.7%35.4%36.6%