Shi Corporation
SHCC · OTC
9/30/2007 | 9/30/2006 | 9/30/2005 | 9/30/2004 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $158 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $241 |
| Gross Profit | $0 | $0 | $0 | -$83 |
| % Margin | – | – | – | -52.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $16 | $26 | $236 | $317 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$33 | -$52 | -$478 | -$505 |
| Operating Expenses | -$16 | -$26 | -$241 | -$188 |
| Operating Income | $16 | $26 | $241 | $105 |
| % Margin | – | – | – | 66.5% |
| Other Income/Exp. Net | $121 | -$103 | -$5,503 | -$105 |
| Pre-Tax Income | $138 | -$77 | -$5,261 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $138 | -$77 | -$5,261 | -$1,237 |
| % Margin | – | – | – | -783.7% |
| EPS | 1.49 | -0.83 | -60 | -20 |
| % Growth | 279.5% | 98.6% | -200% | – |
| EPS Diluted | 1.49 | -0.83 | -60 | -20 |
| Weighted Avg Shares Out | 93 | 93 | 93 | 54 |
| Weighted Avg Shares Out Dil | 93 | 93 | 93 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $26 | $50 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $16 |
| EBITDA | -$16 | -$26 | -$241 | -$89 |
| % Margin | – | – | – | -56.2% |