Shape Robotics A/S
SHAPE.CO · CPH
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Market Cap | DKK 294 | DKK 237 | DKK 234 | DKK 316 |
| - Cash | DKK 0 | DKK 0 | DKK 4 | -DKK 1 |
| + Debt | DKK 180 | DKK 130 | DKK 140 | DKK 62 |
| Enterprise Value | DKK 474 | DKK 366 | DKK 369 | DKK 379 |
| Revenue | DKK 60 | DKK 70 | DKK 125 | DKK 71 |
| % Growth | -14% | -44% | 75.5% | – |
| Gross Profit | DKK 31 | DKK 24 | DKK 48 | DKK 25 |
| % Margin | 51.8% | 33.7% | 38.2% | 35.2% |
| EBITDA | DKK 14 | DKK 10 | DKK 19 | DKK 7 |
| % Margin | 22.8% | 15% | 15.3% | 10.4% |
| Net Income | DKK 2 | DKK 3 | DKK 7 | DKK 1 |
| % Margin | 3.9% | 4.4% | 5.7% | 1.3% |
| EPS Diluted | 0.13 | 0.2 | 0.47 | 0.063 |
| % Growth | -35% | -57.4% | 641.3% | – |
| Operating Cash Flow | -DKK 47 | DKK 10 | -DKK 36 | -DKK 7 |
| Capital Expenditures | -DKK 3 | -DKK 3 | -DKK 2 | DKK 0 |
| Free Cash Flow | -DKK 50 | DKK 6 | -DKK 38 | -DKK 7 |