Shape Robotics A/S
SHAPE.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 230 | DKK 370 | DKK 277 | DKK 95 |
| - Cash | DKK 4 | DKK 3 | DKK 5 | DKK 2 |
| + Debt | DKK 140 | DKK 60 | DKK 25 | DKK 0 |
| Enterprise Value | DKK 366 | DKK 427 | DKK 297 | DKK 93 |
| Revenue | DKK 302 | DKK 171 | DKK 88 | DKK 18 |
| % Growth | 76.3% | 94.5% | 382.7% | – |
| Gross Profit | DKK 98 | DKK 49 | DKK 18 | -DKK 2 |
| % Margin | 32.4% | 28.6% | 19.9% | -8.8% |
| EBITDA | DKK 18 | DKK 13 | DKK 4 | -DKK 16 |
| % Margin | 5.8% | 7.4% | 4.5% | -86.5% |
| Net Income | -DKK 14 | DKK 3 | -DKK 4 | -DKK 16 |
| % Margin | -4.7% | 1.5% | -4.9% | -89.5% |
| EPS Diluted | -0.96 | 0.21 | -0.42 | -2.07 |
| % Growth | -557.1% | 150% | 79.7% | – |
| Operating Cash Flow | -DKK 40 | -DKK 46 | -DKK 41 | -DKK 15 |
| Capital Expenditures | -DKK 50 | -DKK 20 | -DKK 10 | -DKK 3 |
| Free Cash Flow | -DKK 91 | -DKK 66 | -DKK 51 | -DKK 18 |