SHIMAMURA Co., Ltd.
SHAOF · OTC
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | $667 | $636 | $618 | $585 |
| % Growth | 4.8% | 3.1% | 5.6% | – |
| Cost of Goods Sold | $434 | $417 | $406 | $385 |
| Gross Profit | $232 | $220 | $211 | $200 |
| % Margin | 34.8% | 34.6% | 34.2% | 34.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $147 | $141 | $139 |
| SG&A Expenses | $0 | $159 | $152 | $151 |
| Sales & Mktg Exp. | $0 | $12 | $12 | $12 |
| Other Operating Expenses | $173 | $6 | $6 | $0 |
| Operating Expenses | $173 | $165 | $158 | $151 |
| Operating Income | $59 | $55 | $53 | $49 |
| % Margin | 8.9% | 8.7% | 8.6% | 8.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $1 |
| Pre-Tax Income | $59 | $56 | $54 | $50 |
| Tax Expense | $18 | $15 | $16 | $15 |
| Net Income | $42 | $40 | $38 | $35 |
| % Margin | 6.3% | 6.3% | 6.2% | 6.1% |
| EPS | 569.83 | 545.35 | 517.29 | 482.03 |
| % Growth | 4.5% | 5.4% | 7.3% | – |
| EPS Diluted | 569.83 | 545.35 | 517.29 | 482.03 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $6 | $6 | $6 | $6 |
| EBITDA | $65 | $61 | $59 | $55 |
| % Margin | 9.8% | 9.6% | 9.6% | 9.5% |