SHIMAMURA Co., Ltd.
SHAOF · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 8/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,194 | $1,171 | $1,114 | $166,495 |
| % Growth | 1.9% | 5.1% | -99.3% | – |
| Cost of Goods Sold | $788 | $771 | $742 | $107,991 |
| Gross Profit | $405 | $400 | $373 | $58,504 |
| % Margin | 34% | 34.1% | 33.4% | 35.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $296 | $293 | $289 | $41,679 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $296 | $293 | $289 | $41,679 |
| Operating Income | $110 | $106 | $84 | $16,825 |
| % Margin | 9.2% | 9.1% | 7.6% | 10.1% |
| Other Income/Exp. Net | $3 | $3 | -$4 | -$116 |
| Pre-Tax Income | $113 | $109 | $80 | $16,709 |
| Tax Expense | $30 | $34 | $26 | $5,045 |
| Net Income | $82 | $75 | $55 | $11,665 |
| % Margin | 6.9% | 6.4% | 4.9% | 7% |
| EPS | 1.12 | 1.02 | 0.74 | 158.7 |
| % Growth | 9.8% | 37.8% | -99.5% | – |
| EPS Diluted | 1.12 | 1.02 | 0.74 | 158.7 |
| Weighted Avg Shares Out | 74 | 74 | 74 | 74 |
| Weighted Avg Shares Out Dil | 74 | 74 | 74 | 74 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $1 | $85 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $11 | $11 | $11 | $1,497 |
| EBITDA | $124 | $120 | $91 | $18,322 |
| % Margin | 10.4% | 10.2% | 8.1% | 11% |