Slate Grocery REIT
SGR-UN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$209,135 | CA$203,281 | CA$177,485 | CA$138,275 |
| % Growth | 2.9% | 14.5% | 28.4% | – |
| Cost of Goods Sold | CA$73,738 | CA$72,813 | CA$50,071 | CA$37,417 |
| Gross Profit | CA$135,397 | CA$130,468 | CA$127,414 | CA$100,858 |
| % Margin | 64.7% | 64.2% | 71.8% | 72.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$5,362 | CA$5,057 | CA$13,310 | CA$9,302 |
| SG&A Expenses | CA$5,362 | CA$5,057 | CA$13,310 | CA$9,302 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$388 | CA$536 | CA$757 | CA$428 |
| Operating Expenses | CA$5,750 | CA$5,593 | CA$14,067 | CA$9,730 |
| Operating Income | CA$129,647 | CA$124,875 | CA$49,827 | CA$60,521 |
| % Margin | 62% | 61.4% | 28.1% | 43.8% |
| Other Income/Exp. Net | -CA$69,391 | -CA$103,346 | CA$59,564 | CA$32,118 |
| Pre-Tax Income | CA$60,256 | CA$21,529 | CA$173,713 | CA$127,210 |
| Tax Expense | CA$8,276 | CA$1,293 | CA$34,038 | CA$35,818 |
| Net Income | CA$39,666 | CA$13,596 | CA$128,804 | CA$90,869 |
| % Margin | 19% | 6.7% | 72.6% | 65.7% |
| EPS | 0.65 | 0.25 | 2.12 | 1.48 |
| % Growth | 160% | -88.2% | 43.2% | – |
| EPS Diluted | 0.63 | 0.25 | 2.09 | 1.48 |
| Weighted Avg Shares Out | 59,131 | 59,276 | 60,372 | 58,789 |
| Weighted Avg Shares Out Dil | 60,337 | 60,775 | 61,101 | 58,789 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$276 | -CA$1,967 | CA$43 | CA$105 |
| Interest Expense | CA$68,211 | CA$65,240 | CA$41,338 | CA$23,336 |
| Depreciation & Amortization | CA$11,126 | -CA$38,106 | -CA$11,526 | -CA$16,493 |
| EBITDA | CA$128,467 | CA$86,769 | CA$140,660 | CA$104,869 |
| % Margin | 61.4% | 42.7% | 79.3% | 75.8% |