Scorpio Gold Corporation
SGN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$3,236 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$161 | CA$5,161 |
| Gross Profit | CA$0 | CA$0 | -CA$161 | -CA$1,926 |
| % Margin | – | – | – | -59.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,710 | CA$372 | CA$606 | CA$862 |
| SG&A Expenses | CA$4,365 | CA$2,204 | CA$606 | CA$862 |
| Sales & Mktg Exp. | CA$2,655 | CA$1,832 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$770 | CA$3,106 |
| Operating Expenses | CA$4,365 | CA$2,204 | CA$3,001 | CA$1,623 |
| Operating Income | -CA$4,365 | -CA$2,204 | -CA$2,945 | -CA$3,416 |
| % Margin | – | – | – | -105.6% |
| Other Income/Exp. Net | -CA$10,887 | -CA$69 | CA$1,233 | CA$1,216 |
| Pre-Tax Income | -CA$15,252 | -CA$2,273 | -CA$2,210 | -CA$4,677 |
| Tax Expense | CA$0 | CA$0 | CA$1,308 | CA$744 |
| Net Income | -CA$15,252 | -CA$2,273 | -CA$2,210 | -CA$4,677 |
| % Margin | – | – | – | -144.5% |
| EPS | -0.17 | -0.096 | -0.11 | -0.37 |
| % Growth | -76.5% | 12.5% | 70.3% | – |
| EPS Diluted | -0.17 | -0.096 | -0.11 | -0.37 |
| Weighted Avg Shares Out | 92,086 | 23,604 | 20,161 | 12,494 |
| Weighted Avg Shares Out Dil | 92,086 | 23,604 | 20,161 | 12,494 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$58 | CA$0 | CA$95 | CA$6 |
| Interest Expense | CA$0 | CA$0 | CA$537 | CA$744 |
| Depreciation & Amortization | CA$12,069 | CA$5 | CA$56 | CA$156 |
| EBITDA | -CA$4,365 | -CA$2,204 | -CA$2,945 | -CA$3,777 |
| % Margin | – | – | – | -116.7% |