Scorpio Gold Corporation
SGN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$295 | CA$332 | CA$279 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$11 | CA$33 | CA$0 | CA$144 |
| Inventory | CA$0 | CA$0 | -CA$122 | CA$0 |
| Other Curr. Assets | CA$311 | CA$338 | CA$344 | CA$377 |
| Total Curr. Assets | CA$322 | CA$666 | CA$738 | CA$800 |
| Property Plant & Equip (Net) | CA$6,966 | CA$5,842 | CA$5,892 | CA$5,267 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1 | CA$1 | CA$1 | CA$1 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$9,839 | CA$8,181 | CA$7,818 | CA$7,723 |
| Total NC Assets | CA$16,806 | CA$14,023 | CA$13,710 | CA$12,990 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$17,128 | CA$14,689 | CA$14,448 | CA$13,790 |
| Liabilities | – | – | – | – |
| Payables | CA$1,091 | CA$869 | CA$291 | CA$603 |
| Short-Term Debt | CA$1,020 | CA$4,469 | CA$531 | CA$450 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$568 |
| Other Curr. Liab. | CA$512 | CA$986 | CA$418 | CA$19 |
| Total Curr. Liab. | CA$2,623 | CA$6,323 | CA$1,240 | CA$1,072 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$14,156 | CA$5,596 | CA$8,382 | CA$6,259 |
| Total NC Liab. | CA$14,156 | CA$5,596 | CA$8,382 | CA$6,259 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$16,779 | CA$11,919 | CA$9,622 | CA$7,331 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$72,069 | CA$61,242 | CA$61,029 | CA$53,977 |
| Retained Earnings | -CA$80,964 | -CA$65,712 | -CA$63,439 | -CA$61,229 |
| AOCI | CA$8,153 | CA$7,168 | CA$7,164 | CA$6,947 |
| Other Equity | CA$1,090 | CA$73 | CA$73 | CA$6,763 |
| Total Equity | CA$349 | CA$2,770 | CA$4,826 | CA$6,459 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$17,128 | CA$14,689 | CA$14,448 | CA$13,790 |
| Net Debt | CA$1,020 | CA$4,174 | CA$199 | CA$171 |