Scorpio Gold Corporation
SGN.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$8,982 | CA$585 | CA$694 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,545 | CA$82 | CA$37 | CA$11 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$11,800 | CA$836 | CA$1,065 | CA$322 |
| Property Plant & Equip (Net) | CA$7,492 | CA$8,563 | CA$7,180 | CA$6,966 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1 | CA$1 | CA$1 | CA$1 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,101 | CA$10,047 | CA$9,942 | CA$9,839 |
| Total NC Assets | CA$8,594 | CA$18,610 | CA$17,124 | CA$16,806 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$20,394 | CA$19,446 | CA$18,188 | CA$17,128 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$1,244 | CA$0 | CA$1,091 |
| Short-Term Debt | CA$511 | CA$522 | CA$1,017 | CA$1,020 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,146 | CA$8 | CA$1,855 | CA$512 |
| Total Curr. Liab. | CA$1,658 | CA$1,774 | CA$2,872 | CA$2,623 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$670 | CA$14,461 | CA$14,307 | CA$14,156 |
| Total NC Liab. | CA$670 | CA$14,461 | CA$14,307 | CA$14,156 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$2,327 | CA$16,235 | CA$17,179 | CA$16,779 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$84,050 | CA$77,034 | CA$72,061 | CA$72,069 |
| Retained Earnings | -CA$75,695 | -CA$83,320 | -CA$82,028 | -CA$80,964 |
| AOCI | CA$8,534 | CA$8,301 | CA$8,185 | CA$8,153 |
| Other Equity | CA$1,179 | CA$1,195 | CA$2,791 | CA$1,090 |
| Total Equity | CA$18,067 | CA$3,211 | CA$1,009 | CA$349 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$20,394 | CA$19,446 | CA$18,188 | CA$17,128 |
| Net Debt | -CA$8,471 | -CA$63 | CA$323 | CA$1,020 |