Siegfried Holding AG

SGFEF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$1,294,573$1,271,494$1,229,518$1,102,423
% Growth1.8%3.4%11.5%
Cost of Goods Sold$965,516$951,086$910,628$862,853
Gross Profit$329,057$320,408$318,890$239,570
% Margin25.4%25.2%25.9%21.7%
R&D Expenses$41,115$44,503$43,175$40,669
G&A Expenses$80,294$89,470$31,073$54,683
SG&A Expenses$98,361$108,823$49,197$70,971
Sales & Mktg Exp.$18,067$19,353$18,124$16,288
Other Operating Expenses-$9,679-$4,986-$4,259-$4,058
Operating Expenses$129,797$148,340$88,113$107,582
Operating Income$199,260$172,068$230,777$131,953
% Margin15.4%13.5%18.8%12%
Other Income/Exp. Net-$2,992-$21,692-$12,003-$5,426
Pre-Tax Income$196,268$150,376$218,774$126,527
Tax Expense$36,379$37,682$62,284$30,928
Net Income$160,064$112,774$156,490$95,600
% Margin12.4%8.9%12.7%8.7%
EPS3.712.663.712.27
% Growth39.5%-28.3%63.4%
EPS Diluted3.692.623.632.2
Weighted Avg Shares Out4,3094,3004,2214,205
Weighted Avg Shares Out Dil4,3414,3004,3134,340
Supplemental Information
Interest Income$2,167$381$57$94
Interest Expense$8,500$9,300$7,600$4,232
Depreciation & Amortization$84,726$81,353$81,748$82,816
EBITDA$289,494$241,029$308,122$213,243
% Margin22.4%19%25.1%19.3%