Sega Sammy Holdings Inc.
SGAMY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $429 | $468 | $390 | $321 |
| % Growth | -8.3% | 20.1% | 21.4% | – |
| Cost of Goods Sold | $236 | $271 | $232 | $193 |
| Gross Profit | $193 | $197 | $158 | $128 |
| % Margin | 44.9% | 42% | 40.6% | 39.8% |
| R&D Expenses | $28 | $25 | $23 | $21 |
| G&A Expenses | $0 | $78 | $64 | $57 |
| SG&A Expenses | $32 | $115 | $88 | $75 |
| Sales & Mktg Exp. | $32 | $37 | $24 | $18 |
| Other Operating Expenses | $85 | $0 | -$0 | -$0 |
| Operating Expenses | $145 | $140 | $111 | $96 |
| Operating Income | $48 | $57 | $47 | $32 |
| % Margin | 11.2% | 12.1% | 12% | 10% |
| Other Income/Exp. Net | $7 | -$15 | $0 | $6 |
| Pre-Tax Income | $55 | $42 | $47 | $38 |
| Tax Expense | $10 | $9 | $1 | $1 |
| Net Income | $45 | $33 | $46 | $37 |
| % Margin | 10.5% | 7.1% | 11.8% | 11.5% |
| EPS | 52.45 | 37.69 | 52.02 | 39.71 |
| % Growth | 39.2% | -27.5% | 31% | – |
| EPS Diluted | 52.26 | 37.49 | 51.78 | 39.56 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $2 | $0 | $0 |
| Interest Expense | $2 | $1 | $0 | $0 |
| Depreciation & Amortization | $16 | $16 | $13 | $14 |
| EBITDA | $73 | $59 | $60 | $46 |
| % Margin | 17% | 12.5% | 15.5% | 14.3% |