SFLMaven Corp.
SFLM · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $0 | $10,438 | $10,002 | $7,416 |
| % Growth | -100% | 4.4% | 34.9% | – |
| Cost of Goods Sold | $0 | $9,974 | $8,951 | $8,553 |
| Gross Profit | $0 | $464 | $1,051 | -$1,138 |
| % Margin | – | 4.4% | 10.5% | -15.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $751 |
| SG&A Expenses | $6 | $2,185 | $1,311 | $1,548 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $697 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $6 | $2,185 | $1,311 | $1,548 |
| Operating Income | -$6 | -$1,721 | -$260 | -$2,686 |
| % Margin | – | -16.5% | -2.6% | -36.2% |
| Other Income/Exp. Net | -$8 | -$1,471 | -$41 | -$1,764 |
| Pre-Tax Income | -$13 | -$3,192 | -$301 | -$4,450 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$13 | -$3,192 | -$301 | -$4,450 |
| % Margin | – | -30.6% | -3% | -60% |
| EPS | 0 | -0.001 | -0 | -0.004 |
| % Growth | 100% | -600% | 95.1% | – |
| EPS Diluted | 0 | -0.001 | -0 | -0.004 |
| Weighted Avg Shares Out | 2,552,310 | 2,239,710 | 1,453,025 | 1,080,525 |
| Weighted Avg Shares Out Dil | 2,552,310 | 2,239,710 | 1,453,025 | 1,080,525 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8 | $24 | $41 | $64 |
| Depreciation & Amortization | $168 | $228 | $237 | $60 |
| EBITDA | $162 | -$2,941 | -$23 | -$4,327 |
| % Margin | – | -28.2% | -0.2% | -58.3% |