Beonic Limited
SFIIF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $22,009 | $24,105 | $23,525 | $23,640 |
| % Growth | -8.7% | 2.5% | -0.5% | – |
| Cost of Goods Sold | $16,132 | $21,197 | $28,218 | $5,363 |
| Gross Profit | $5,877 | $2,909 | -$4,694 | $18,277 |
| % Margin | 26.7% | 12.1% | -20% | 77.3% |
| R&D Expenses | $2,624 | $2,454 | $2,239 | $2,193 |
| G&A Expenses | $2,420 | $13,765 | $18,091 | $19,446 |
| SG&A Expenses | $3,255 | $14,553 | $18,796 | $20,376 |
| Sales & Mktg Exp. | $448 | $789 | $705 | $930 |
| Other Operating Expenses | $0 | -$9,668 | -$11,466 | $7,606 |
| Operating Expenses | $5,879 | $7,339 | $9,569 | $30,175 |
| Operating Income | -$3 | -$6,563 | -$7,442 | -$9,248 |
| % Margin | -0% | -27.2% | -31.6% | -39.1% |
| Other Income/Exp. Net | -$2,888 | -$490 | -$2,101 | -$2,611 |
| Pre-Tax Income | -$2,891 | -$7,053 | -$9,543 | -$11,859 |
| Tax Expense | $276 | $365 | $999 | -$772 |
| Net Income | -$3,167 | -$7,418 | -$10,542 | -$11,088 |
| % Margin | -14.4% | -30.8% | -44.8% | -46.9% |
| EPS | -0.05 | -0.017 | -0.024 | -0.025 |
| % Growth | -192.4% | 29% | 4.4% | – |
| EPS Diluted | -0.05 | -0.017 | -0.024 | -0.025 |
| Weighted Avg Shares Out | 63,316 | 433,240 | 437,632 | 439,943 |
| Weighted Avg Shares Out Dil | 78,206 | 433,220 | 437,632 | 439,943 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $66 | $57 | $21 |
| Interest Expense | $778 | $555 | $168 | $51 |
| Depreciation & Amortization | $1,496 | $4,543 | $4,229 | $4,775 |
| EBITDA | -$617 | -$1,955 | -$5,145 | -$7,034 |
| % Margin | -2.8% | -8.1% | -21.9% | -29.8% |