Beonic Limited
SFIIF · OTC
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Revenue | $11 | $11 | $12 | $12 |
| % Growth | 8.3% | -9.8% | -5.1% | – |
| Cost of Goods Sold | $8 | $8 | $10 | $11 |
| Gross Profit | $4 | $2 | $1 | $1 |
| % Margin | 31.1% | 21.9% | 12.2% | 11.6% |
| R&D Expenses | $1 | $2 | $0 | $2 |
| G&A Expenses | $1 | $1 | $2 | $2 |
| SG&A Expenses | $2 | $2 | $2 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2 | $4 | $3 | $5 |
| Operating Income | $1 | -$1 | -$1 | -$3 |
| % Margin | 11.7% | -12.7% | -10.4% | -28.2% |
| Other Income/Exp. Net | -$2 | -$1 | -$2 | -$0 |
| Pre-Tax Income | -$1 | -$2 | -$3 | -$4 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1 | -$2 | -$4 | -$4 |
| % Margin | -7.9% | -21.5% | -30.4% | -31.3% |
| EPS | -0.013 | -0.038 | -0.008 | -0.009 |
| % Growth | 65.1% | -368.3% | 8.9% | – |
| EPS Diluted | -0.013 | -0.038 | -0.008 | -0.009 |
| Weighted Avg Shares Out | 68 | 59 | 435 | 432 |
| Weighted Avg Shares Out Dil | 67 | 59 | 435 | 432 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | -$0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $3 | $1 | $0 |
| EBITDA | $1 | $1 | -$2 | -$3 |
| % Margin | 6% | 7.3% | -14.4% | -26.4% |