Schaeffler AG
SFFLY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18 | $16 | $16 | $14 |
| % Growth | 11.5% | 3.2% | 14.1% | – |
| Cost of Goods Sold | $14 | $13 | $12 | $10 |
| Gross Profit | $4 | $4 | $4 | $3 |
| % Margin | 21.1% | 22% | 22.6% | 24.8% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $2 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | -$0 | -$0 | $0 | $0 |
| Operating Expenses | $3 | $2 | $3 | $2 |
| Operating Income | $1 | $1 | $1 | $1 |
| % Margin | 4.8% | 6.1% | 6.3% | 9% |
| Other Income/Exp. Net | -$1 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $0 | $1 | $1 | $1 |
| Tax Expense | $1 | $0 | $0 | $0 |
| Net Income | -$1 | $0 | $1 | $1 |
| % Margin | -3.5% | 1.9% | 3.5% | 5.5% |
| EPS | – | 0.46 | 0.84 | 1.14 |
| % Growth | – | -45.2% | -26.3% | – |
| EPS Diluted | – | 0.46 | 0.84 | 1.14 |
| Weighted Avg Shares Out | – | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | – | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $1 | $2 | $2 | $2 |
| % Margin | 8.1% | 10.9% | 12.4% | 16% |