Shanghai Fudan Microelectronics Group Company Limited
SFDMY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,087 | $1,003 | $1,191 | $802 |
| Short-Term Investments | $140 | $30 | $80 | $391 |
| Receivables | $1,942 | $1,483 | $1,064 | $824 |
| Inventory | $3,134 | $3,177 | $1,483 | $916 |
| Other Curr. Assets | $176 | $243 | $509 | $109 |
| Total Curr. Assets | $6,481 | $5,937 | $4,327 | $3,042 |
| Property Plant & Equip (Net) | $1,653 | $1,654 | $1,111 | $702 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $700 | $599 | $402 | $248 |
| Long-Term Investments | -$51 | $78 | $119 | -$282 |
| Tax Assets | $12 | $4 | $3 | $7 |
| Other NC Assets | $246 | $139 | $149 | $448 |
| Total NC Assets | $2,560 | $2,474 | $1,784 | $1,123 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $9,041 | $8,411 | $6,111 | $4,165 |
| Liabilities | – | – | – | – |
| Payables | $235 | $236 | $201 | $200 |
| Short-Term Debt | $1,440 | $966 | $69 | $45 |
| Tax Payable | $51 | $0 | $11 | $16 |
| Deferred Revenue | $0 | $0 | $210 | $452 |
| Other Curr. Liab. | $498 | $677 | $412 | $0 |
| Total Curr. Liab. | $2,224 | $1,879 | $904 | $713 |
| LT Debt | $248 | $552 | $33 | $57 |
| Deferred Rev, NC | $21 | $15 | $17 | $24 |
| Deferred Tax Liab, NC | $4 | $4 | $4 | $4 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $273 | $570 | $54 | $85 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $23 | $39 | $48 | $52 |
| Total Liabilities | $2,497 | $2,450 | $958 | $798 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $82 | $82 | $82 | $81 |
| Retained Earnings | $3,872 | $3,381 | $2,813 | $1,789 |
| AOCI | $16 | $16 | $14 | $11 |
| Other Equity | $1,940 | $1,840 | $1,623 | $1,259 |
| Total Equity | $5,894 | $5,303 | $4,531 | $3,140 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $650 | $659 | $622 | $227 |
| Total Liab. & Tot. Equity | $9,041 | $8,411 | $6,111 | $4,165 |
| Net Debt | $601 | $515 | -$1,088 | -$700 |