NXT Energy Solutions Inc.
SFD.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$730 | CA$402 | CA$263 | CA$2,258 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$550 |
| Receivables | CA$106 | CA$1,829 | CA$57 | CA$842 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$275 | CA$54 | CA$36 | CA$265 |
| Total Curr. Assets | CA$1,111 | CA$2,284 | CA$357 | CA$3,915 |
| Property Plant & Equip (Net) | CA$2,882 | CA$1,181 | CA$1,804 | CA$2,568 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$9,771 | CA$11,470 | CA$13,169 | CA$14,867 |
| Long-Term Investments | CA$0 | CA$250 | CA$247 | CA$234 |
| Tax Assets | CA$0 | CA$0 | -CA$247 | -CA$234 |
| Other NC Assets | CA$261 | CA$0 | CA$247 | CA$234 |
| Total NC Assets | CA$12,915 | CA$12,901 | CA$15,219 | CA$17,670 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$14,026 | CA$15,185 | CA$15,575 | CA$21,584 |
| Liabilities | – | – | – | – |
| Payables | CA$190 | CA$820 | CA$120 | CA$103 |
| Short-Term Debt | CA$5,720 | CA$2,297 | CA$761 | CA$598 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$841 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,044 | CA$1,017 | CA$1,156 | CA$397 |
| Total Curr. Liab. | CA$7,795 | CA$4,134 | CA$2,038 | CA$1,098 |
| LT Debt | CA$6,469 | CA$2,478 | CA$1,420 | CA$2,305 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$25 | CA$27 | CA$25 | CA$22 |
| Total NC Liab. | CA$6,494 | CA$2,505 | CA$1,445 | CA$2,327 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,302 | CA$596 | CA$1,247 | CA$1,903 |
| Total Liabilities | CA$14,289 | CA$6,639 | CA$3,483 | CA$3,426 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$98,263 | CA$98,179 | CA$96,424 | CA$95,779 |
| Retained Earnings | -CA$108,264 | -CA$99,187 | -CA$93,736 | -CA$87,003 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$9,739 | CA$9,553 | CA$9,405 | CA$9,382 |
| Total Equity | -CA$263 | CA$8,545 | CA$12,093 | CA$18,159 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$14,026 | CA$15,185 | CA$15,575 | CA$21,584 |
| Net Debt | CA$11,459 | CA$4,374 | CA$1,918 | CA$645 |