Spectra7 Microsystems Inc.
SEV.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,291 | CA$659 | CA$772 | CA$5,944 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$6 | CA$4,119 | CA$2,532 | CA$2,681 |
| Inventory | CA$369 | CA$2,305 | CA$3,524 | CA$885 |
| Other Curr. Assets | CA$643 | CA$354 | CA$920 | CA$1,447 |
| Total Curr. Assets | CA$2,308 | CA$7,413 | CA$7,748 | CA$10,957 |
| Property Plant & Equip (Net) | CA$399 | CA$588 | CA$481 | CA$664 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$524 | CA$482 | CA$70 | CA$597 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$6 | CA$8 | CA$3 |
| Total NC Assets | CA$923 | CA$1,076 | CA$559 | CA$1,264 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,231 | CA$8,489 | CA$8,307 | CA$12,221 |
| Liabilities | – | – | – | – |
| Payables | CA$786 | CA$905 | CA$1,117 | CA$1,356 |
| Short-Term Debt | CA$77 | CA$5,193 | CA$87 | CA$6,192 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$55 | CA$146 | CA$69 | CA$0 |
| Other Curr. Liab. | CA$373 | CA$1,191 | CA$815 | CA$1,032 |
| Total Curr. Liab. | CA$1,290 | CA$7,436 | CA$2,088 | CA$8,579 |
| LT Debt | CA$0 | CA$2,842 | CA$5,640 | CA$87 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$2,842 | CA$5,640 | CA$87 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$77 | CA$82 | CA$87 | CA$332 |
| Total Liabilities | CA$1,290 | CA$10,277 | CA$7,728 | CA$8,667 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$176,040 | CA$171,933 | CA$168,991 | CA$167,674 |
| Retained Earnings | -CA$198,670 | -CA$187,995 | -CA$179,816 | -CA$172,774 |
| AOCI | CA$180 | CA$183 | CA$269 | -CA$418 |
| Other Equity | CA$24,391 | CA$14,090 | CA$0 | CA$0 |
| Total Equity | CA$1,941 | -CA$1,789 | CA$579 | CA$3,555 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,231 | CA$8,489 | CA$8,307 | CA$12,221 |
| Net Debt | -CA$1,215 | CA$7,376 | CA$4,955 | CA$335 |