Spectra7 Microsystems Inc.
SEV.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$2 | CA$10 | CA$11 | CA$5 |
| % Growth | -76.6% | -12.4% | 106.8% | – |
| Cost of Goods Sold | CA$2 | CA$4 | CA$6 | CA$2 |
| Gross Profit | -CA$0 | CA$6 | CA$6 | CA$3 |
| % Margin | -7.8% | 57.1% | 50.1% | 57.9% |
| R&D Expenses | CA$4 | CA$5 | CA$4 | CA$4 |
| G&A Expenses | CA$3 | CA$5 | CA$6 | CA$4 |
| SG&A Expenses | CA$4 | CA$6 | CA$7 | CA$5 |
| Sales & Mktg Exp. | CA$1 | CA$1 | CA$1 | CA$0 |
| Other Operating Expenses | CA$4 | -CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$12 | CA$11 | CA$11 | CA$8 |
| Operating Income | -CA$12 | -CA$5 | -CA$5 | -CA$5 |
| % Margin | -528.3% | -51.8% | -46.2% | -85.9% |
| Other Income/Exp. Net | CA$2 | -CA$2 | -CA$2 | -CA$1 |
| Pre-Tax Income | -CA$11 | -CA$7 | -CA$7 | -CA$6 |
| Tax Expense | CA$0 | CA$1 | CA$1 | CA$2 |
| Net Income | -CA$11 | -CA$8 | -CA$7 | -CA$6 |
| % Margin | -461.8% | -82.6% | -62.3% | -105.9% |
| EPS | -0.1 | -0.21 | -0.21 | -0.27 |
| % Growth | 52.4% | 0% | 22.2% | – |
| EPS Diluted | -0.1 | -0.21 | -0.21 | -0.27 |
| Weighted Avg Shares Out | 105 | 39 | 33 | 21 |
| Weighted Avg Shares Out Dil | 105 | 39 | 33 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$2 | CA$1 | CA$2 |
| Depreciation & Amortization | CA$1 | CA$1 | CA$1 | CA$1 |
| EBITDA | -CA$9 | -CA$4 | -CA$5 | -CA$3 |
| % Margin | -378.3% | -43.8% | -40.9% | -63.5% |