SÜSS MicroTec SE
SESMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $941,661 | $507,586 | $284,746 | $411,524 |
| - Cash | $136,239 | $38,114 | $51,364 | $52,075 |
| + Debt | $13,295 | $12,829 | $20,004 | $18,317 |
| Enterprise Value | $818,717 | $482,301 | $253,386 | $377,766 |
| Revenue | $446,147 | $304,262 | $259,968 | $263,438 |
| % Growth | 46.6% | 17% | -1.3% | – |
| Gross Profit | $178,348 | $103,892 | $110,069 | $94,190 |
| % Margin | 40% | 34.1% | 42.3% | 35.8% |
| EBITDA | $86,094 | $31,067 | $37,597 | $29,551 |
| % Margin | 19.3% | 10.2% | 14.5% | 11.2% |
| Net Income | $110,343 | $4,697 | $24,524 | $16,015 |
| % Margin | 24.7% | 1.5% | 9.4% | 6.1% |
| EPS Diluted | 2.72 | 0.91 | 1.28 | 0.84 |
| % Growth | 198.9% | -28.9% | 52.4% | – |
| Operating Cash Flow | $33,490 | $3,787 | $23,938 | $24,333 |
| Capital Expenditures | -$7,564 | -$3,353 | -$7,897 | -$9,620 |
| Free Cash Flow | $25,926 | $434 | $16,041 | $14,713 |