SÜSS MicroTec SE
SESMF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $118 | $143 | $123 | $151 |
| % Growth | -17.6% | 16.3% | -18.4% | – |
| Cost of Goods Sold | $79 | $91 | $76 | $89 |
| Gross Profit | $39 | $52 | $47 | $62 |
| % Margin | 33% | 36.5% | 37.9% | 40.8% |
| R&D Expenses | $11 | $12 | $11 | $12 |
| G&A Expenses | $10 | $8 | $10 | $11 |
| SG&A Expenses | $16 | $20 | $16 | $20 |
| Sales & Mktg Exp. | $6 | $12 | $6 | $9 |
| Other Operating Expenses | -$1 | -$2 | -$1 | $1 |
| Operating Expenses | $27 | $31 | $26 | $34 |
| Operating Income | $12 | $22 | $20 | $28 |
| % Margin | 10.5% | 15% | 16.5% | 18.4% |
| Other Income/Exp. Net | -$0 | $0 | $1 | $1 |
| Pre-Tax Income | $12 | $22 | $21 | $28 |
| Tax Expense | $3 | $6 | $6 | $12 |
| Net Income | $9 | $12 | $15 | $17 |
| % Margin | 7.8% | 8.6% | 12.1% | 11% |
| EPS | 0.48 | 0.82 | 0.78 | 0.87 |
| % Growth | -41.5% | 5.1% | -10.3% | – |
| EPS Diluted | 0.48 | 0.82 | 0.78 | 0.87 |
| Weighted Avg Shares Out | 19 | 15 | 19 | 19 |
| Weighted Avg Shares Out Dil | 19 | 15 | 19 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $1 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | $2 | $2 |
| EBITDA | $16 | $24 | $23 | $31 |
| % Margin | 13.5% | 16.8% | 18.6% | 20.2% |