Seiren Co.,Ltd.
SERNF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $160 | $142 | $132 | $110 |
| % Growth | 12.5% | 7.2% | 20.6% | – |
| Cost of Goods Sold | $116 | $105 | $96 | $78 |
| Gross Profit | $44 | $37 | $37 | $32 |
| % Margin | 27.6% | 26.2% | 27.8% | 29.3% |
| R&D Expenses | $0 | $6 | $5 | $6 |
| G&A Expenses | $20 | $15 | $20 | $18 |
| SG&A Expenses | $26 | $17 | $23 | $20 |
| Sales & Mktg Exp. | $2 | $2 | $3 | $2 |
| Other Operating Expenses | $0 | $0 | -$4 | -$4 |
| Operating Expenses | $26 | $23 | $24 | $21 |
| Operating Income | $18 | $14 | $13 | $11 |
| % Margin | 11.2% | 9.9% | 9.7% | 9.9% |
| Other Income/Exp. Net | $1 | $2 | $2 | $1 |
| Pre-Tax Income | $19 | $16 | $15 | $12 |
| Tax Expense | $5 | $4 | $4 | $3 |
| Net Income | $14 | $12 | $11 | $9 |
| % Margin | 8.7% | 8.6% | 8.3% | 7.8% |
| EPS | 242.29 | 226.53 | 205.41 | 159.41 |
| % Growth | 7% | 10.3% | 28.9% | – |
| EPS Diluted | 237.01 | 202.57 | 176.39 | 136.36 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $6 | $5 | $5 | $5 |
| EBITDA | $26 | $20 | $20 | $16 |
| % Margin | 16% | 13.8% | 15.3% | 14.4% |