Serko Limited
SERKF · OTC
3/31/2025 | 9/30/2024 | 3/31/2024 | 9/30/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$17 | -$5 | -$9 | -$7 |
| Dep. & Amort. | $11 | $9 | $9 | $8 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $3 | $3 | $3 | $2 |
| Change in WC | -$10 | -$1 | $2 | -$2 |
| Other Non-Cash | $14 | -$0 | -$1 | $1 |
| Operating Cash Flow | $0 | $5 | $4 | $2 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$0 | -$0 | -$0 |
| Net Acquisitions | -$17 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $13 | $4 | -$12 | $7 |
| Investing Cash Flow | -$6 | $4 | -$12 | $7 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$0 | $0 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$1 | $0 | -$1 | -$1 |
| Financing Cash Flow | -$1 | -$0 | -$1 | -$1 |
| Forex Effect | $1 | -$0 | -$0 | $0 |
| Net Chg. in Cash | -$22 | $22 | -$24 | $24 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $22 | $0 | $24 | $0 |
| End Cash | $0 | $22 | $0 | $24 |
| Free Cash Flow | -$1 | $5 | $3 | $2 |