Sera Prognostics, Inc.
SERA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $77 | $306 | $268 | $82 |
| % Growth | -74.8% | 14.2% | 226.8% | – |
| Cost of Goods Sold | $82 | $210 | $193 | $37 |
| Gross Profit | -$5 | $96 | $75 | $45 |
| % Margin | -6.5% | 31.4% | 28% | 54.9% |
| R&D Expenses | $14,730 | $15,225 | $14,244 | $11,019 |
| G&A Expenses | $16,129 | $16,343 | $16,784 | $14,093 |
| SG&A Expenses | $21,900 | $24,692 | $31,483 | $24,421 |
| Sales & Mktg Exp. | $5,771 | $8,349 | $14,699 | $10,328 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $36,630 | $39,917 | $45,727 | $35,440 |
| Operating Income | -$36,635 | -$39,821 | -$45,652 | -$35,395 |
| % Margin | -47,577.9% | -13,013.4% | -17,034.3% | -43,164.6% |
| Other Income/Exp. Net | $3,737 | $3,579 | $1,466 | $386 |
| Pre-Tax Income | -$32,898 | -$36,242 | -$44,186 | -$35,009 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$32,898 | -$36,242 | -$44,186 | -$35,009 |
| % Margin | -42,724.7% | -11,843.8% | -16,487.3% | -42,693.9% |
| EPS | -0.99 | -1.16 | -1.43 | -1.18 |
| % Growth | 14.7% | 18.9% | -21.2% | – |
| EPS Diluted | -0.99 | -1.16 | -1.43 | -1.18 |
| Weighted Avg Shares Out | 33,157 | 31,201 | 30,943 | 30,774 |
| Weighted Avg Shares Out Dil | 33,157 | 31,201 | 30,943 | 30,774 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,747 | $1,640 | $456 | $145 |
| Interest Expense | $28 | $55 | $61 | $746 |
| Depreciation & Amortization | $833 | $900 | $756 | $659 |
| EBITDA | -$32,037 | -$35,287 | -$43,369 | -$33,604 |
| % Margin | -41,606.5% | -11,531.7% | -16,182.5% | -40,980.5% |